
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 808.8 | 957.1 | 1,280.4 | - |
COGS | 248 | 319.8 | 459.1 | - |
Gross Profit | 560.8 | 637.3 | 821.4 | - |
Operating Expenses & Income | ||||
Operating Income | 70.86 | 63.77 | 181.6 | - |
Total Operating Expenses | 737.9 | 893.3 | 1,098.8 | - |
R&D Expenses | - | - | 15.49 | 7.963 |
Selling General & Admin Expenses | - | - | 52.9 | 26.98 |
Earnings from Continuing Operations | ||||
Interest Expense | (35.87) | (46.96) | (8.503) | (5.559) |
Interest Income | 23.02 | 41.23 | 5.127 | 4.178 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (72.53) | 39.18 | 165.1 | - |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |