
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0123 | 0.004051 | - | - | |
COGS | 0.664271 | 0.768629 | 0.009084 | 0.002754 | 0.001131 | - | |
Gross Profit | (0.664271) | (0.768629) | 0.003263 | 0.001297 | (0.001131) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.046842) | (1.404727) | (0.880894) | (0.241003) | (0.153262) | (0.115751) | |
Total Operating Expenses | 2.048639 | 1.404929 | 0.884157 | 0.2423 | 0.152129 | 0.115458 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.384368 | 0.589001 | 0.274031 | 0.172786 | 0.11417 | 0.0842 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004344) | (0.0165) | (0.0523) | (0.121135) | (0.173255) | (0.17041) | |
Interest Income | 0.001797 | 0.000202 | 0.000354 | 0.000178 | 0.000222 | 0.000359 | |
Income Tax Expense | 0.004344 | 0.0165 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.04565) | (1.463215) | (4.395574) | (0.0732) | (0.335009) | (0.282683) | |
Supplemental | |||||||
EBIT | (2.046842) | (1.360265) | (4.34329) | 0.0479 | (0.153261) | (0.10561) | |
EBITDA | (1.382571) | (0.591636) | (3.79587) | 0.0491 | (0.15213) | (0.115465) | |