

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,610 | 27,323 | 31,101 | 39,031 | 48,364 | 50,805.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 14,659 | 14,941 | 17,027 | 19,818 | 23,644 | 24,325.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,966) | (3,448) | (5,649) | (7,298) | (7,904) | (7,704.8) | |
Interest Income | 22,443 | 28,039 | 32,509 | 40,232 | 48,393 | 50,437 | |
Income Tax Expense | 1,005 | 1,819 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,347 | 4,554 | 4,722 | 6,005 | 8,216 | 8,724.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |