
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 788 | 1,569.2 | 4,334.2 | 5,118.2 | 5,077.9 | 5,172.1 | |
COGS | 623.3 | 1,234.3 | 3,082.1 | 3,956.2 | 3,762.4 | 3,877.9 | |
Gross Profit | 164.7 | 334.9 | 1,252.1 | 1,162.1 | 1,315.6 | 1,294.2 | |
Operating Expenses & Income | |||||||
Operating Income | 78.74 | 187.2 | 707.9 | 446.3 | 615.2 | 539.5 | |
Total Operating Expenses | 709.3 | 1,382 | 3,626.3 | 4,671.9 | 4,462.7 | 4,632.6 | |
R&D Expenses | 4.56091 | 6.183381 | 20.58 | 25.52 | 31.22 | 26.34 | |
Selling General & Admin Expenses | 36.73 | 62.86 | 206.2 | 255.6 | 261 | 675.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.304929) | (13.08) | (99.77) | (160.6) | (132.2) | (152.9) | |
Interest Income | 1.760588 | 8.012871 | 17.55 | 31.06 | 33.88 | - | |
Income Tax Expense | 4.165577 | (30.74) | - | - | - | - | |
Net Income | |||||||
Net Income | 107.2 | 232.4 | 190.6 | 143.3 | 259.9 | 534.6 | |
Supplemental | |||||||
EBIT | 78.35 | 186.3 | - | - | - | - | |
EBITDA | 155.6 | 244.8 | - | - | - | - | |