
| 2003 | 2004 | 2005 | 2006 | 2007 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.003483 | 2.35005 | 2.491242 | 2.438229 | 3.237155 | 3.237155 | |
COGS | 0.003784 | 0.282646 | 0.302246 | 0.217479 | 0.362715 | 0.362715 | |
Gross Profit | (0.000301) | 2.067404 | 2.188996 | 2.22075 | 2.87444 | 2.87444 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0523 | 0.992118 | 0.920586 | 0.846679 | 0.466137 | 0.466137 | |
Total Operating Expenses | (0.0526) | 1.075286 | 1.26841 | 1.374071 | 2.408303 | 2.408303 | |
R&D Expenses | - | 0.0859 | 0.0859 | 0.001137 | 0.195991 | 0.512049 | |
Selling General & Admin Expenses | - | 1.075286 | 1.182494 | 0.699341 | 1.180079 | 1.180079 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | 0.328352 | 0.406912 | 0.391037 | 0.391037 | |
Net Income | |||||||
Net Income | (0.0523) | 1.013261 | 0.625014 | 0.618963 | 0.342549 | 0.342549 | |
Supplemental | |||||||
EBIT | (0.0523) | 0.992118 | 0.920586 | 0.847816 | 0.733583 | 0.662128 | |
EBITDA | (0.0489) | 1.050711 | 0.980434 | 0.902616 | 0.789722 | 0.718267 | |