
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.531369 | 0.889239 | 0.0956 | 0.0829 | - | (0.0308) | |
COGS | 1.68858 | 2.093 | 0.706553 | 0.357336 | 0.248057 | 0.488782 | |
Gross Profit | (1.157155) | (1.204) | (0.610978) | (0.274463) | (0.248057) | (0.521962) | |
Operating Expenses & Income | |||||||
Operating Income | (3.437057) | (1.155) | (1.074918) | (0.714041) | (0.646639) | (1.035088) | |
Total Operating Expenses | 2.279902 | (0.0492) | 0.46394 | 0.439578 | 0.398581 | 0.521648 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.510377 | 0.906492 | 0.256635 | 0.417209 | 0.357984 | 0.72719 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.106697) | (0.107898) | (0.235816) | - | (0.192209) | (0.228555) | |
Interest Income | - | - | - | 0.138547 | - | - | |
Income Tax Expense | 0.106697 | 0.107898 | - | - | - | - | |
Net Income | |||||||
Net Income | (3.528814) | (0.831) | (1.053843) | (1.015501) | 1.389263 | 1.599177 | |
Supplemental | |||||||
EBIT | (3.421764) | (0.722739) | (0.932802) | (0.714041) | (0.646639) | (1.035088) | |
EBITDA | (3.13879) | (0.538) | (0.797008) | (0.60127) | (0.533816) | (0.925194) | |