
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,231.6 | 4,224.7 | 15,088.6 | 19,878.9 | 20,597.2 | 22,674.2 | |
COGS | 792.2 | 2,855.5 | 9,590.5 | 14,422.5 | 15,695.3 | 16,377 | |
Gross Profit | 439.4 | 1,369.2 | 5,498.1 | 5,456.4 | 4,901.9 | 6,297.2 | |
Operating Expenses & Income | |||||||
Operating Income | 367.3 | 1,221.8 | 4,709.5 | 5,154.9 | 3,163.4 | 4,351.3 | |
Total Operating Expenses | 864.3 | 3,002.9 | 10,379 | 14,723.9 | 17,433.8 | 18,322.9 | |
R&D Expenses | 6.760927 | 10.72 | 103.3 | 158.9 | 137.9 | 147.9 | |
Selling General & Admin Expenses | 64.4 | 160.7 | 678.5 | 1,362.6 | 1,523 | 1,632.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.56) | (52.01) | (519.7) | (503) | (158.5) | (596.6) | |
Interest Income | 112.5 | 50.29 | 40.24 | 66.62 | 28.07 | 87.47 | |
Income Tax Expense | 49.81 | 188.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 220.5 | 642.1 | 992.1 | 1,760.3 | 903.4 | 905.5 | |
Supplemental | |||||||
EBIT | 363.5 | 1,222.3 | - | - | - | - | |
EBITDA | 343.3 | 1,031 | - | - | - | - | |