

| 2014 | 2015 | 2016 | 2017 | 2018 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.611248 | 1.801941 | 3.034054 | 1.924206 | 1.496989 | |
Gross Profit | - | (0.611248) | (1.801941) | (3.034054) | (1.924206) | (1.496989) | |
Operating Expenses & Income | |||||||
Operating Income | (2.364031) | (0.69039) | (2.067) | (3.34109) | (2.00229) | (1.565557) | |
Total Operating Expenses | 2.364031 | 0.690393 | 2.066998 | 3.341091 | 2.002289 | 1.565557 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.364031 | 0.0791 | 2.066998 | 3.341091 | 2.002289 | 1.103706 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0841) | (0.145983) | (0.59231) | (0.653728) | (0.796197) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | (0.0574) | (0.0601) | - | - | |
Net Income | |||||||
Net Income | (3.670573) | (0.711599) | (2.222855) | (3.81111) | (3.075639) | (3.25444) | |
Supplemental | |||||||
EBIT | (2.364031) | (0.690393) | (2.13428) | (3.278894) | (2.00229) | (1.565557) | |
EBITDA | - | (0.627474) | (2.12548) | (3.016601) | (2.459842) | - | |