

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27,049 | 28,291 | 31,827 | 34,759 | 34,969 | 34,456 | |
COGS | 13,469 | 14,864 | 17,332 | 18,606 | 19,425 | 18,122 | |
Gross Profit | 13,580 | 13,427 | 14,495 | 16,153 | 15,544 | 16,334 | |
Operating Expenses & Income | |||||||
Operating Income | 4,371 | 3,626 | 3,736 | 2,854 | 4,565 | 4,804 | |
Total Operating Expenses | 9,314 | 9,801 | 10,759 | 13,299 | 10,979 | 11,518 | |
R&D Expenses | 851 | 1,185 | 985 | 1,431 | 1,277 | 1,507 | |
Selling General & Admin Expenses | 3,337 | 3,516 | 4,315 | 4,240 | 4,182 | 3,311 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (193) | (228) | (493) | (606) | (515) | (566) | |
Interest Income | 183 | 131 | 123 | 68 | 644 | 164 | |
Income Tax Expense | 1,187 | 956 | 915 | 628 | 869 | 1,068 | |
Net Income | |||||||
Net Income | 2,970 | 2,491 | 2,412 | 1,638 | 2,258 | 2,830 | |
Supplemental | |||||||
EBIT | 4,340 | 3,677 | 3,836 | 2,888 | 3,788 | 4,624 | |
EBITDA | 6,154 | 5,704 | 5,929 | 5,309 | 6,038 | 6,798 | |