
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,757.5 | 4,186.6 | 4,982.8 | 4,860.3 | 5,228.3 | 5,987.8 | |
COGS | 1,523.5 | 1,705.2 | 2,092.3 | 2,053.5 | 2,223.3 | 2,533.4 | |
Gross Profit | 2,234 | 2,481.3 | 2,890.5 | 2,806.8 | 3,005 | 3,454.4 | |
Operating Expenses & Income | |||||||
Operating Income | 945.6 | 1,054.2 | 1,218.6 | 1,027.8 | 1,092.2 | 1,326.4 | |
Total Operating Expenses | 2,811.9 | 3,132.3 | 3,764.2 | 3,832.4 | 4,136.1 | 4,661.4 | |
R&D Expenses | 605.4 | 705.7 | 778.8 | 834.9 | 904.7 | 1,001.5 | |
Selling General & Admin Expenses | 683 | 721.4 | 893.1 | 944 | 1,008.1 | 1,126.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 52.82 | 37 | 28.57 | 40.83 | 77.3 | 102.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 952.5 | 992.3 | 1,082.2 | 973.6 | 1,289.6 | 1,469.8 | |
Supplemental | |||||||
EBIT | 1,051.8 | 1,181 | - | - | - | - | |
EBITDA | 1,051.8 | 1,181 | 1,373.4 | 1,191.7 | - | - | |