

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0358 | 0.0348 | 0.0349 | - | 0.037 | 0.037 | |
Gross Profit | (0.0358) | (0.0348) | (0.0349) | - | (0.037) | (0.037) | |
Operating Expenses & Income | |||||||
Operating Income | (0.91431) | (1.038604) | (2.061241) | - | (2.206507) | (2.206507) | |
Total Operating Expenses | 1.543965 | 1.655312 | 2.061241 | - | 2.206507 | 2.206507 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.543965 | 1.058441 | 1.141515 | - | 1.323967 | 1.323967 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008765) | (0.0753) | (0.0357) | (0.0127) | (0.04) | (0.0391) | |
Interest Income | 0.007465 | 0.0718 | 0.0873 | - | 0.122515 | 0.122515 | |
Income Tax Expense | 0.666804 | 0.655039 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.860158) | (11.85) | (1.246371) | - | (1.340487) | (1.340487) | |
Supplemental | |||||||
EBIT | (0.91431) | (1.038604) | (1.06264) | 1.765306 | (0.225481) | (0.226389) | |
EBITDA | (0.878461) | (1.003832) | (1.027736) | 1.800385 | (0.188473) | (0.189381) | |