

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0586 | 0.0508 | 0.0461 | 0.046 | 0.0349 | 0.0361 | |
Gross Profit | (0.0586) | (0.0508) | (0.0461) | (0.046) | (0.0349) | (0.0361) | |
Operating Expenses & Income | |||||||
Operating Income | (2.295727) | (1.949239) | (2.033537) | (2.237333) | (2.061241) | (2.324348) | |
Total Operating Expenses | 2.295727 | 1.949239 | 2.033537 | 2.237333 | 2.061241 | 2.324348 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.237125 | 1.89844 | 1.987392 | 1.401164 | 1.141515 | 1.428197 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0222) | (0.0145) | (0.0113) | (0.0997) | (0.0357) | (0.0316) | |
Interest Income | 0.108814 | 0.0219 | 0.009609 | 0.095 | 0.0873 | 0.137746 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.096167) | (0.485047) | (1.107195) | (15.69) | (1.246371) | (1.191022) | |
Supplemental | |||||||
EBIT | (1.639821) | (1.383596) | (1.408135) | (15.78) | - | - | |
EBITDA | (1.015414) | (0.419779) | (1.049768) | - | - | - | |