

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0461 | 0.046 | 0.0349 | - | 0.037 | 0.037 | |
Gross Profit | (0.0461) | (0.046) | (0.0349) | - | (0.037) | (0.037) | |
Operating Expenses & Income | |||||||
Operating Income | (2.033537) | (2.237333) | (2.061241) | - | (2.206507) | (2.206507) | |
Total Operating Expenses | 2.033537 | 2.237333 | 2.061241 | - | 2.206507 | 2.206507 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.987392 | 1.401164 | 1.141515 | - | 1.323967 | 1.323967 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0113) | (0.0997) | (0.0357) | (0.0127) | (0.04) | (0.0391) | |
Interest Income | 0.009609 | 0.095 | 0.0873 | - | 0.122515 | 0.122515 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.107195) | (15.69) | (1.246371) | - | (1.340487) | (1.340487) | |
Supplemental | |||||||
EBIT | (1.408135) | (15.78) | (1.06264) | 1.765306 | (0.225481) | (0.226389) | |
EBITDA | (1.049768) | (15.54) | (1.027736) | 1.800385 | (0.188473) | (0.189381) | |