
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 208.8 | 165 | 309.6 | - | - | - | |
COGS | 212.6 | 176 | 282.8 | - | - | - | |
Gross Profit | (3.783155) | (11.08) | 26.77 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.28) | (21.03) | 18.64 | - | - | - | |
Total Operating Expenses | 6.493422 | 8.580559 | 8.127172 | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.183 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.520268) | (0.5525) | (0.80234) | - | - | - | |
Interest Income | 0.212445 | 0.046 | 0.005456 | - | - | - | |
Income Tax Expense | (1.874539) | (6.239657) | 8.178213 | - | - | - | |
Net Income | |||||||
Net Income | (9.146733) | (14.33) | 17.85 | - | - | - | |
Supplemental | |||||||
EBIT | (10.5) | (20.02) | 26.83 | - | - | - | |
EBITDA | (1.090345) | (10.7) | 34.23 | - | - | - | |