

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 47,771 | 53,220.7 | 73,272 | 82,604 | 83,290 | 84,618.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11,841 | 10,599.6 | 11,751 | 13,129 | 14,174 | 14,348.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13,839) | (38,107.9) | (49,720) | (62,638) | (59,157) | (56,466.4) | |
Interest Income | 33,580 | 66,087.5 | 87,285 | 108,884 | 106,354 | 102,949.4 | |
Income Tax Expense | 3,868 | 4,682.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 20,892 | 24,469 | 30,953 | 34,255 | 30,866 | 28,579.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |