
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0177 | 0.017 | 0.0224 | - | - | - | |
Gross Profit | (0.0177) | (0.017) | (0.0224) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.453) | (0.423) | (0.302) | (0.339383) | (1.190101) | (1.007246) | |
Total Operating Expenses | 0.55028 | 0.406141 | 0.370606 | 0.339383 | 1.19 | 1.007246 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.504029 | 0.488758 | 0.33383 | 0.314338 | 1.14199 | 0.913673 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005313) | (0.003565) | (0.002456) | - | (0.003451) | (0.000774) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000001 | 0.000001 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (0.262) | (1.688) | (1.516) | (0.279875) | (1.230954) | (0.830323) | |
Supplemental | |||||||
EBIT | (0.382) | (1.478) | (1.461) | (0.279875) | (1.228335) | (1.048723) | |
EBITDA | (0.359618) | (1.45562) | (1.438617) | (0.279875) | (1) | (1.038466) | |