
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 160,966 | 179,544 | 196,701 | 219,384 | 247,467 | 174,710.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12,193 | 10,829 | 11,524 | 10,754 | 11,420 | 22,403.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (40,772) | (152,469) | (248,015) | (266,289) | (258,460) | (153,009.2) | |
Interest Income | 133,255 | 268,628 | 375,497 | 404,605 | 405,038 | 268,990.6 | |
Income Tax Expense | 10,556 | 15,963 | - | - | - | - | |
Net Income | |||||||
Net Income | 35,048 | 45,408 | 52,418 | 56,188 | 58,788 | 46,212.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |