
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 272,507 | 692,635.6 | 9,569,765.4 | 9,875,328 | 8,537,670.3 | 9,263,459.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 80,446 | 166,150 | 1,610,079.6 | 2,035,608 | 2,126,876.4 | 2,197,453.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (181,422.6) | (565,523.9) | (8,679,933.6) | (4,078,134.5) | (3,880,648.3) | - | |
Interest Income | 254,572 | 716,897.1 | 13,689,194.6 | 10,946,123.8 | 9,681,233.2 | 9,509,156.4 | |
Income Tax Expense | 16,954 | 19,286 | - | - | - | - | |
Net Income | |||||||
Net Income | 29,430 | 48,639.4 | 965,881.4 | 2,115,458.2 | 212,523.7 | 116,432.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |