
| 2023 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.179397 | 0.179397 | 0.255542 | 0.0257 | - | - | |
COGS | 0.159584 | 0.159584 | 0.244758 | 0.0234 | - | - | |
Gross Profit | 0.0198 | 0.0198 | 0.0108 | 0.00225 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.196193) | (1.196193) | (0.529217) | (0.298232) | (0.177361) | (0.179129) | |
Total Operating Expenses | 1.37559 | 1.37559 | 0.54 | 0.204154 | 0.177361 | 0.168047 | |
R&D Expenses | 0.187113 | 0.187113 | 0.0699 | 0.004333 | - | - | |
Selling General & Admin Expenses | 0.909766 | 0.909766 | 0.418153 | 0.273633 | 0.16866 | 0.168659 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0154) | (0.007059) | (0.0224) | (0.0217) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.234637) | (1.234637) | (0.550454) | (0.196023) | (0.191291) | (0.185321) | |
Supplemental | |||||||
EBIT | - | - | (0.529217) | (0.188965) | (0.168484) | (0.168763) | |
EBITDA | - | - | (0.527723) | 0.0991 | (0.177361) | (0.071) | |