

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0698 | 0.0548 | 0.032 | - | - | - | |
Gross Profit | (0.0698) | (0.0548) | (0.032) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.749285) | (1.646) | (0.995) | (0.520293) | (0.414923) | (0.430835) | |
Total Operating Expenses | 3.679193 | 1.569 | 0.995084 | 0.520293 | 0.414923 | 0.430836 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.132464 | 0.513576 | 0.531888 | 0.498248 | 0.399492 | 0.405909 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.0225 | 0.0305 | 0.0174 | - | - | |
Income Tax Expense | (0.285466) | 0.000003 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (3.463819) | (1.623) | (0.965) | (0.503) | (0.414923) | 2.713381 | |
Supplemental | |||||||
EBIT | (3.749285) | (1.623) | (0.965) | (0.881844) | (0.415263) | (0.430472) | |
EBITDA | (3.679466) | (1.568216) | (0.933042) | (0.361551) | (0.414923) | (0.430835) | |