
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39.58 | 12.79 | 58.49 | 9.071753 | 1.54318 | 1.563943 | |
COGS | 30.25 | 9.36982 | 46.51 | 5.489411 | 1.577796 | 1.556186 | |
Gross Profit | 9.321639 | 3.415688 | 11.98 | 3.582342 | (0.0346) | 0.007757 | |
Operating Expenses & Income | |||||||
Operating Income | 6.165415 | 0.0727 | 0.0435 | 0.0242 | (110.1) | (12.85) | |
Total Operating Expenses | 3.156224 | 2.904696 | 2.878056 | 31.56 | 110 | 12.86 | |
R&D Expenses | - | 0 | 0 | 0.000012 | 0.000071 | - | |
Selling General & Admin Expenses | 2.661578 | 2.324057 | 2.69117 | 31.2 | 10.31 | 12.72 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.13127) | (0.0655) | (7.043303) | (6.746849) | (5.472182) | (2.910578) | |
Interest Income | - | - | 0.00569 | 0.005927 | 0.005382 | 0.002764 | |
Income Tax Expense | 2.022043 | 0.51099 | 9.10311 | (27.98) | (10.52) | (0.000008) | |
Net Income | |||||||
Net Income | 3.702172 | 1.823371 | 8.861984 | (108.1) | (110.1) | (112.5) | |
Supplemental | |||||||
EBIT | 6.165415 | (11.69) | (40.24) | (65) | (10.52) | (12.85) | |
EBITDA | 5.934755 | 0.58374 | 9.146618 | (27.95) | (10.5) | (12.83) | |