| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,029,368,776,668.7 | 2,077,816,857,528.3 | 118,952,997 | 98,655,483 | 89,369,758 | - | |
COGS | 1,797,433,338,690.8 | 1,892,910,431,559.9 | 104,357,376 | 89,275,859 | 80,385,284 | - | |
Gross Profit | 231,935,437,977.8 | 184,906,425,968.4 | 14,595,621 | 9,379,624 | 8,984,474 | - | |
Operating Expenses & Income | |||||||
Operating Income | 119,359,848,938.1 | 65,294,501,577.5 | 7,433,905 | 1,870,752 | 2,819,934 | - | |
Total Operating Expenses | 1,910,008,927,730.5 | 2,012,522,355,950.8 | 111,519,092 | 96,784,731 | 86,549,824 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 62,598,859,428.4 | 63,079,178,009.3 | 3,249,741 | 3,456,057 | 2,572,664 | 2,009,433 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,217,462,668.7) | (4,372,936,802.6) | (578,782) | (502,906) | (278,212) | (12,329) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 27,325,430,318.7 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 91,088,532,401.6 | 46,323,899,982.3 | 5,324,514 | 980,805 | 1,556,533 | - | |
Supplemental | |||||||
EBIT | 119,359,848,938.1 | 65,141,618,354.1 | 7,439,598 | 1,903,460 | 2,831,757 | - | |
EBITDA | 132,184,621,068.6 | 79,507,008,635.4 | 8,348,979 | 2,779,722 | 3,643,189 | - | |
