
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0485 | 0.0478 | 0.00089 | 0.00071 | 0.000569 | 0.00054 | |
Gross Profit | (0.0485) | (0.0478) | (0.00089) | (0.00071) | (0.000569) | (0.00054) | |
Operating Expenses & Income | |||||||
Operating Income | (1.176321) | (0.462082) | (0.72445) | (0.858436) | (1.138703) | (1.227073) | |
Total Operating Expenses | 1.551494 | 0.808737 | 0.723559 | 0.858436 | 1.138703 | 1.227073 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.209865 | 0.456942 | 0.374962 | 0.277514 | 0.211014 | 0.256287 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008392) | (0.006352) | (0.674508) | (0.0548) | (0.0581) | (0.0542) | |
Interest Income | 0.0273 | 0.001217 | 0.007396 | 0.006778 | 0.003358 | 0.001692 | |
Income Tax Expense | (0.182) | 0.543 | (0.625) | - | - | - | |
Net Income | |||||||
Net Income | (1.851344) | (3.46374) | (0.757033) | (28.34) | (1.254289) | (1.264845) | |
Supplemental | |||||||
EBIT | (1.176321) | (0.462082) | (0.72445) | - | - | - | |
EBITDA | (1.127827) | (0.414242) | (0.72356) | - | - | - | |