
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0616 | 0.0478 | 0.00089 | 0.00071 | 0.00057 | 0.000514 | |
Gross Profit | (0.0616) | (0.0478) | (0.00089) | (0.00071) | (0.00057) | (0.000513) | |
Operating Expenses & Income | |||||||
Operating Income | (1.72788) | (0.632) | (0.644) | (0.570866) | (1.140496) | (1.143753) | |
Total Operating Expenses | 1.971173 | 0.816647 | 0.644152 | 0.570866 | 1.139928 | 1.406127 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.537305 | 0.581631 | 0.504502 | 0.471768 | 0.211014 | 0.393805 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008179) | (0.006352) | (0.674508) | (0.0457) | (0.0582) | (0.0518) | |
Interest Income | 0.0346 | 0.001217 | 0.007396 | 0.006778 | 0.003358 | 0.00138 | |
Income Tax Expense | (0.231231) | 0.543 | (0.625) | 3.012 | - | - | |
Net Income | |||||||
Net Income | (2.351695) | (3.464) | (0.757) | (28.34) | (1.256263) | (1.42377) | |
Supplemental | |||||||
EBIT | (2.852272) | (1.565) | (0.991) | (31.28) | (1.140496) | (1.357976) | |
EBITDA | (2.790661) | (1.51716) | (0.99011) | (31.28) | (1.139926) | (1.357462) | |