
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.187273 | 7.907081 | 6.344582 | 8.786016 | 1.210483 | 0.346682 | |
COGS | 0.850901 | 7.35991 | 5.751594 | 4.652463 | 0.964632 | 0.150959 | |
Gross Profit | 0.336372 | 0.547171 | 0.592988 | 4.133553 | 0.245851 | 0.195723 | |
Operating Expenses & Income | |||||||
Operating Income | (2.08196) | (5.46425) | (9.67449) | (7.124175) | (0.684354) | (0.258265) | |
Total Operating Expenses | 2.418328 | 6.011418 | 10.27 | 11.26 | 0.930205 | 0.444194 | |
R&D Expenses | 0.00209 | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.040938) | (1.693102) | (0.334336) | (1.655681) | (0.471688) | (0.213035) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.137714) | (2.590378) | (3.556588) | - | - | - | |
Net Income | |||||||
Net Income | (4.575876) | (5.417591) | (4.395584) | (5.388109) | (2.670368) | (1.608102) | |
Supplemental | |||||||
EBIT | (2.672656) | (5.436717) | (7.617836) | (7.813114) | (0.684354) | - | |
EBITDA | (2.586067) | (4.828851) | (7.221086) | (6.78254) | (0.507364) | (0.230016) | |