

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0167 | 0.0164 | 0.0137 | 0.0241 | 0.026 | 0.0225 | |
Gross Profit | (0.0167) | (0.0164) | (0.0137) | (0.0241) | (0.026) | (0.0225) | |
Operating Expenses & Income | |||||||
Operating Income | (6.739933) | (9.628536) | (6.034607) | (2.372039) | (4.701111) | (4.983225) | |
Total Operating Expenses | 6.739933 | 9.628536 | 6.034607 | 2.372039 | 4.701111 | 4.983225 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.913033 | 2.60424 | 1.378123 | 1.187675 | 1.800474 | 1.752289 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.130429) | (0.85519) | (0.267467) | (0.0523) | |
Interest Income | - | - | - | 0.0401 | 0.0957 | 0.0919 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.743278) | (9.474397) | (6.007177) | (3.126958) | (6.964811) | (4.921217) | |
Supplemental | |||||||
EBIT | (6.668779) | (9.551569) | (5.989362) | (2.330054) | (6.697344) | (4.868926) | |
EBITDA | (6.72321) | (9.612155) | (5.975687) | (2.30597) | (6.671378) | (4.846465) | |