

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0448 | 0.0566 | (0.003022) | - | - | - | |
Gross Profit | (0.0448) | (0.0566) | 0.003022 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.465868) | (2.618485) | (2.411294) | (1.682205) | (1.429276) | (1.820746) | |
Total Operating Expenses | 5.802475 | 3.318497 | 2.623867 | 1.682205 | 1.429276 | 1.820746 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.324795 | 1.156291 | 0.808347 | 0.499996 | 0.751137 | 0.963987 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.190701) | (0.168331) | (0.244423) | (0.435896) | (0.390085) | (0.410771) | |
Interest Income | 0.003058 | 0.001664 | 0.00552 | - | 0.000608 | 0.0763 | |
Income Tax Expense | 0.52425 | 0.866679 | 0.451476 | - | - | - | |
Net Income | |||||||
Net Income | (3.62743) | (4.081063) | (2.878299) | (1.92973) | (1.82277) | (2.225618) | |
Supplemental | |||||||
EBIT | (5.465868) | (2.618485) | (2.411294) | - | - | - | |
EBITDA | (5.421021) | (2.564979) | (2.369437) | - | - | - | |