
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 44.54 | 55.72 | 79.23 | 43.36 | 106.7 | 231.5 | |
COGS | 8.046972 | 7.868944 | 7.906426 | 0.0208 | 8.992388 | 18.52 | |
Gross Profit | 44.54 | 55.72 | 71.32 | 43.36 | 97.73 | 213 | |
Operating Expenses & Income | |||||||
Operating Income | 42.96 | 54.28 | 74.98 | 42.13 | 314.7 | 308.5 | |
Total Operating Expenses | 1.577288 | 1.447251 | 1.533908 | 1.225005 | (217) | (95.53) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.48641 | 1.189563 | 1.176912 | 0.940748 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000395) | (0.002207) | (0.004653) | (0.0208) | (0.014) | (0.0272) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 12.61 | 13.68 | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 42.96 | 54.28 | 74.78 | 42.13 | 315 | 308.8 | |
Supplemental | |||||||
EBIT | 42.96 | 54.28 | 74.98 | - | - | - | |
EBITDA | 42.96 | 54.28 | 74.88 | 42.13 | 315 | 308.8 | |