| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,784,018,085,714.3 | 124,682,692 | 118,952,997 | 98,655,483 | 89,369,758 | 86,224,755.6 | |
COGS | 1,580,123,642,857.1 | 113,587,089 | 104,357,376 | 89,275,859 | 80,385,284 | 75,403,883.3 | |
Gross Profit | 203,894,442,857.1 | 11,095,603 | 14,595,621 | 9,379,624 | 8,984,474 | 10,913,374.3 | |
Operating Expenses & Income | |||||||
Operating Income | 105,168,071,428.6 | 3,908,926 | 7,439,598 | 1,903,460 | 2,819,934 | 6,156,663.1 | |
Total Operating Expenses | 98,965,200,000 | 7,177,503 | 7,156,023 | 7,476,164 | 6,164,540 | 4,756,711.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 17,322,785,714.3 | 1,114,789 | 904,010 | 905,518 | 952,594 | 797,043 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,070,271,428.6) | (262,405) | (578,782) | (502,906) | (278,212) | (63,400.1) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 24,021,785,714.3 | 866,779 | 1,536,300 | 419,750 | 993,959 | 1,740,675.7 | |
Net Income | |||||||
Net Income | 80,075,928,571.4 | 2,779,739 | 5,324,514 | 980,805 | 1,556,533 | 4,413,922.6 | |
Supplemental | |||||||
EBIT | 104,929,242,857.1 | 3,918,100 | 7,433,905 | 1,903,460 | 2,831,757 | 5,939,541.5 | |
EBITDA | 146,308,357,142.9 | 6,890,706 | 10,535,206 | 5,175,750.4 | 5,808,457.1 | 8,822,789.9 | |
