
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0371 | 0.0393 | 0.0324 | 0.0262 | 0.022 | - | |
Gross Profit | (0.0371) | (0.0393) | (0.0324) | (0.0262) | (0.022) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.758065) | (0.911182) | (2.20743) | (2.226665) | (2.220422) | (5.201827) | |
Total Operating Expenses | 2.720995 | 0.871893 | 2.174986 | 2.226665 | 2.220422 | 5.201827 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.647208 | 2.242095 | 2.174985 | 2.200417 | 2.183769 | 5.175838 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008247) | (0.0254) | (0.398297) | (0.17424) | (0.154454) | (1.860969) | |
Interest Income | 0.0144 | - | - | 0.0209 | 0.180001 | 0.501038 | |
Income Tax Expense | 1.125792 | 0.278318 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.34466) | (0.971784) | (1.255523) | (3.182552) | (2.539191) | (7.140787) | |
Supplemental | |||||||
EBIT | (1.626155) | (0.658218) | (2.20743) | - | - | - | |
EBITDA | (1.589085) | (0.618929) | (2.17499) | - | - | - | |