
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | 0.0393 | 0.0324 | 0.0262 | 0.022 | - |
Gross Profit | (0.0393) | (0.0324) | (0.0262) | (0.022) | - |
Operating Expenses & Income | |||||
Operating Income | (2.433055) | (2.207427) | (2.226665) | (2.220422) | (5.201827) |
Total Operating Expenses | 2.433055 | 2.207427 | 2.226665 | 2.220422 | 5.201827 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.391111 | 2.174985 | 2.200417 | 2.183769 | 5.175838 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.021) | (0.3277) | (0.17424) | (0.154454) | (1.860969) |
Interest Income | - | - | 0.0209 | 0.180001 | 0.501038 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.971784) | (1.255523) | (3.182552) | (2.539191) | (7.140787) |
Supplemental | |||||
EBIT | (0.950786) | (0.927823) | (3.003143) | (2.384737) | (5.279818) |
EBITDA | (0.911497) | (0.895382) | (2.976895) | (2.362717) | (5.259369) |