
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 89.56 | 107.4 | 88.02 | 62 | 62.28 | 58.73 | |
COGS | 89.61 | 107.5 | 88.28 | 62.03 | 62.29 | 58.75 | |
Gross Profit | (0.04) | (0.042) | (0.259) | (0.035) | (0.014) | (0.012) | |
Operating Expenses & Income | |||||||
Operating Income | 7.893 | 6.172 | (0.874) | 5.597 | (0.684) | (0.662) | |
Total Operating Expenses | 0.485 | 0.537 | 0.615 | 0.608 | 0.67 | 0.65 | |
R&D Expenses | 30.6 | 45.99 | - | - | - | - | |
Selling General & Admin Expenses | 0.485 | 0.537 | 0.615 | 0.608 | 0.67 | 0.65 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.09) | (7.259) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 8.418 | (7.259) | 5.21 | 0.199 | - | (0.297) | |
Net Income | |||||||
Net Income | 8.03 | 6.68 | 5.331 | 6.041 | 6.059 | 6.079 | |
Supplemental | |||||||
EBIT | 7.893 | 6.172 | 4.336 | 4.954 | (0.684) | (0.662) | |
EBITDA | 7.893 | 6.172 | 5.331 | 5.597 | (0.684) | (0.662) | |