
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0505 | 0.0607 | 0.0462 | 0.0219 | 185.1 | 210.3 | |
COGS | 0.0432 | 0.0551 | 0.0411 | 0.0213 | 212.9 | 225.9 | |
Gross Profit | 0.007337 | 0.005678 | 0.005125 | 0.000546 | (27.81) | (15.56) | |
Operating Expenses & Income | |||||||
Operating Income | 0.006115 | 0.003741 | 0.002984 | (0.000819) | (42.99) | (23.68) | |
Total Operating Expenses | 0.001222 | 0.001937 | 0.00214 | 0.001365 | 15.18 | 8.120598 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.001532 | 0.001555 | 0.001687 | 0.001209 | 17.73 | 11.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000559) | (0.000707) | (0.000501) | (0.000337) | (3.41403) | (2.539968) | |
Interest Income | 0.000028 | 0.000643 | 0.000161 | 0.000222 | 2.910007 | 1.381502 | |
Income Tax Expense | 0.001252 | 0.001028 | 0.000182 | (0.000269) | (10.98) | (10.48) | |
Net Income | |||||||
Net Income | 0.004333 | 0.003752 | 0.002424 | 0.007709 | (36.38) | (13.56) | |
Supplemental | |||||||
EBIT | 0.006144 | 0.005486 | 0.001259 | (0.000401) | (42.99) | (21.85) | |
EBITDA | 0.008185 | 0.006378 | 0.005618 | 0.001455 | (16.76) | 224,167.7 | |