
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28.96 | (90.92) | 4.195603 | 3.141865 | 9.955483 | 15.71 | |
COGS | 3.492008 | 2.689403 | 0.001107 | 0.000383 | 2.190379 | 4.555165 | |
Gross Profit | 28.96 | (90.92) | 24.01 | 3.141865 | 7.765104 | 16.46 | |
Operating Expenses & Income | |||||||
Operating Income | 28.25 | (91.65) | 23.28 | 0.555849 | 42.54 | 50.12 | |
Total Operating Expenses | 0.704517 | 0.729343 | 0.728357 | 2.586016 | (34.77) | (33.65) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.625538 | 0.659403 | 2.584168 | 2.496266 | 0.574296 | 1.244368 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000489) | (0.000617) | (0.001107) | (0.000383) | (0.000545) | (0.000329) | |
Interest Income | 0.0164 | 0.403267 | 1.21543 | 0.703438 | 0.454137 | - | |
Income Tax Expense | 5.108518 | 0.259137 | 1.521171 | - | - | - | |
Net Income | |||||||
Net Income | 28.25 | (91.65) | 23.28 | 15.98 | 42.56 | 62.72 | |
Supplemental | |||||||
EBIT | 28.25 | (91.65) | 24.82 | - | - | - | |
EBITDA | 28.25 | (91.65) | 23.28 | 0.555849 | 42.56 | 50.1 | |