

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00057 | 0.000376 | - | - | - | - | |
Gross Profit | (0.00057) | (0.000376) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.776297) | (0.629538) | (0.485901) | (0.435) | (0.371574) | (0.284921) | |
Total Operating Expenses | 1.059075 | 0.831446 | 0.543291 | 0.513732 | 0.371574 | 0.311312 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.589471 | 0.451204 | 0.543291 | 0.408775 | 0.340632 | 0.221272 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0216 | 0.0113 | 0.004095 | 0.0123 | 0.001892 | 0.000001 | |
Income Tax Expense | 0.329719 | 0.468927 | 0.0532 | (0.000069) | - | - | |
Net Income | |||||||
Net Income | (1.382982) | (1.248984) | (0.596586) | (0.553) | (3.347) | (3.303058) | |
Supplemental | |||||||
EBIT | (1.058412) | (0.802616) | (0.485901) | (0.517616) | (3.257) | - | |
EBITDA | (0.707147) | (0.350725) | (0.485901) | (0.449) | (0.372) | 1.174603 | |