

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00533 | 0.007141 | 0.005544 | 0.001803 | 0.000605 | 0.000506 | |
Gross Profit | (0.00533) | (0.007141) | (0.005544) | (0.001803) | (0.000605) | (0.000506) | |
Operating Expenses & Income | |||||||
Operating Income | (2.411022) | (1.147397) | (0.6714) | (0.259) | (0.308342) | (0.272689) | |
Total Operating Expenses | 2.411022 | 1.201806 | 0.699034 | 0.259165 | 0.307953 | 0.272226 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.466293 | 0.479358 | 0.46055 | 0.126995 | 0.1455 | 0.1095 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0439) | (0.0636) | (0.0711) | (0.0911) | (0.118951) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.997921) | 0.134565 | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (0.668144) | (1.856102) | (0.689697) | 0.610609 | (0.0934) | 0.0442 | |
Supplemental | |||||||
EBIT | (1.61805) | (1.154539) | (0.676944) | (0.260803) | (0.002378) | (0.271817) | |
EBITDA | (1.61272) | (1.147397) | (0.6714) | (0.259) | (0.001773) | (0.271311) | |