
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34.28 | (33.47) | 6.52484 | 6.794879 | 7.623971 | 19.32 | |
COGS | 2.50428 | 2.074068 | 1.761856 | 0.809679 | 1.723629 | 3.551711 | |
Gross Profit | 34.28 | (33.47) | 4.762984 | 8.320062 | 5.900342 | 15.77 | |
Operating Expenses & Income | |||||||
Operating Income | 33.69 | (32.76) | 11.27 | 8.496394 | 23.93 | 50.17 | |
Total Operating Expenses | 0.587433 | 0.801462 | 0.668184 | 0.647787 | (18.03) | (34.4) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.560606 | 0.717318 | 0.468262 | 0.43298 | 0.532351 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.26778) | (1.516547) | (1.29976) | (0.809679) | (0.612826) | (1.062845) | |
Interest Income | 34.01 | 0.212277 | 0.559937 | 0.0848 | 0.365483 | - | |
Income Tax Expense | 1.635 | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | 33.69 | (34.27) | 9.981049 | 7.672275 | 23.34 | 48.29 | |
Supplemental | |||||||
EBIT | 33.69 | (32.76) | 11.27 | - | - | - | |
EBITDA | 33.69 | (32.76) | 11.28 | 8.496394 | 23.96 | 50.16 | |