

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (1.227998) | (1.271317) | (1.613) | (2.429) | (2.296) | |
Total Operating Expenses | 1.227998 | 1.271317 | 1.613 | 2.429 | 2.296 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.45304 | 0.494548 | 0.691 | 1.181 | 0.554 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.001681) | (0.003539) | (0.006) | (0.002) | (0.505) | |
Interest Income | 0.005884 | 0.0106 | 0.152 | 0.152 | 0.019 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.947265) | (1.227081) | (1.712) | (2.049) | (2.838) | |
Supplemental | ||||||
EBIT | (1.242287) | (1.213811) | - | - | - | |
EBITDA | (0.922049) | (1.194348) | - | - | - | |