

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.25587 | 0.262737 | 0.576837 | 3.338228 | 2.060967 | 1.03378 | |
COGS | 6.672877 | 0.816723 | 0.728895 | 3.42981 | 1.827991 | 1.046182 | |
Gross Profit | (6.417007) | (0.553986) | (0.152058) | (0.0916) | 0.232976 | (0.0124) | |
Operating Expenses & Income | |||||||
Operating Income | (8.23401) | (0.75602) | (0.35449) | (0.54965) | (0.181887) | (0.270045) | |
Total Operating Expenses | 1.817003 | 0.202039 | 0.202437 | 0.458072 | 0.414863 | 0.25765 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.171605 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.737048) | (0.504649) | (0.466469) | (0.532315) | (1.017514) | (1.06863) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.776359 | 0.000004 | 0.000004 | 0.000004 | 0.000001 | (0.000004) | |
Net Income | |||||||
Net Income | (3.314424) | 0.910265 | (1.6945) | (0.180818) | 0.613933 | 4.625287 | |
Supplemental | |||||||
EBIT | (2.580078) | 1.414913 | (1.228031) | 0.3515 | 1.631447 | 5.693922 | |
EBITDA | (2.472024) | 1.441499 | (1.160825) | 0.417096 | 1.675446 | 5.735526 | |