
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.019 | 0.047 | 0.315 | 0.315 | 0.335 | - | |
Gross Profit | (0.019) | (0.047) | (0.315) | (0.315) | (0.335) | - | |
Operating Expenses & Income | |||||||
Operating Income | (15.1) | (30.55) | (41.22) | (50.31) | (60.68) | (71.44) | |
Total Operating Expenses | 15.1 | 30.55 | 41.22 | 50.31 | 60.34 | 71.17 | |
R&D Expenses | 8.553 | 20.48 | 29.82 | 35.02 | 38.73 | 46.71 | |
Selling General & Admin Expenses | 6.542 | 10.06 | 11.12 | 15 | 21.65 | 24.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009) | (8.098) | (0.723) | (0.717) | (0.462999) | (0.200998) | |
Interest Income | - | 0.858 | 8.978 | 6.275 | 5.082 | 3.528 | |
Income Tax Expense | 0.009 | (15.32) | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (9.202) | (22.46) | (35.59) | (38.96) | (48.26) | (62.27) | |
Supplemental | |||||||
EBIT | (9.193) | (22.46) | (35.52) | (38.91) | (47.8) | (64.72) | |
EBITDA | (9.174) | (22.41) | (35.21) | (38.6) | (47.46) | (64.36) | |