
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.003078 | 0.0409 | 0.0605 | 0.0139 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | 0.003078 | 0.0409 | - | 0.0139 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.165223) | (0.116574) | (0.510967) | (0.182068) | (0.120829) | (0.120829) | |
Total Operating Expenses | 0.150702 | 0.119425 | 0.551883 | 0.242537 | 0.134681 | 0.134681 | |
R&D Expenses | - | 0.004803 | 0.0118 | 0.0124 | 0.013 | 0.013 | |
Selling General & Admin Expenses | 0.150702 | 0.114622 | 0.540069 | 0.23016 | 0.121642 | 0.121641 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00015) | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.001033 | (0.000227) | - | - | - | - | |
Net Income | |||||||
Net Income | (3.987027) | (0.116574) | (0.511284) | (0.182848) | (0.0859) | (0.0859) | |
Supplemental | |||||||
EBIT | (3.986875) | (0.116574) | (0.510648) | - | - | - | |
EBITDA | (3.821652) | (0.116574) | (0.510967) | (0.182848) | (0.120829) | (0.120009) | |