
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.151 | 0.06 | - | 71.58 | 188.8 | |
COGS | (1.90242) | - | - | (72.02) | (159.1) | (184.7) | |
Gross Profit | 1.90242 | 0.151 | - | 72.02 | 230.7 | 373.4 | |
Operating Expenses & Income | |||||||
Operating Income | (1.8063) | (3.712) | (3.324) | (2.97) | 3.693 | 3.382 | |
Total Operating Expenses | 1.806302 | 3.863 | 3.384 | 2.97 | 67.89 | 185.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.12871 | 0.359 | 0.746 | 16.4 | 47.13 | 71.73 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000073) | (0.029) | (0.024) | (0.192) | (2.92) | (13.68) | |
Interest Income | 0.84794 | 4.633 | 5.546 | 3.493 | 1.795 | 3.221 | |
Income Tax Expense | (3.697669) | (4.667) | - | - | - | - | |
Net Income | |||||||
Net Income | 2.73941 | 5.584 | 0.728 | (2.098) | (0.469) | (22.74) | |
Supplemental | |||||||
EBIT | (1.806302) | (3.712) | - | - | - | - | |
EBITDA | (0.926341) | 1.042 | - | - | - | - | |