
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.125753 | 0.105368 | 0.113278 | 0.116958 | 0.066 | 0.0499 | |
Gross Profit | (0.125753) | (0.105368) | (0.113278) | (0.116958) | (0.066) | (0.0499) | |
Operating Expenses & Income | |||||||
Operating Income | (3.976063) | (2.784327) | (2.195134) | (1.658732) | (1.513905) | (1.388184) | |
Total Operating Expenses | 3.976063 | 2.784327 | 2.195134 | 1.658732 | 1.513905 | 1.388184 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.85031 | 2.628172 | 1.941828 | 1.487213 | 1.42097 | 1.354187 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0268) | (0.0148) | (0.0294) | (0.014) | (0.0107) | (0.0178) | |
Interest Income | 0.0213 | 0.0704 | 0.123137 | 0.022 | 0.008685 | 0.0134 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.48951) | (2.857579) | (1.964805) | (2.117073) | (0.910596) | (0.764423) | |
Supplemental | |||||||
EBIT | (3.918748) | - | - | - | - | - | |
EBITDA | (3.336937) | (2.736452) | - | - | - | - | |