
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.492 | 5.585 | 4.292 | 2.969 | 3.474 | 4.627 | |
COGS | 2.584 | 2.335 | 1.846 | 1.494 | 1.654 | 2.087 | |
Gross Profit | 2.908 | 3.25 | 2.446 | 1.475 | 1.82 | 2.54 | |
Operating Expenses & Income | |||||||
Operating Income | (3.974) | (3.021) | (3.155) | (3.701) | (3.598) | (2.758) | |
Total Operating Expenses | 6.882 | 6.271 | 5.601 | 5.176 | 5.418 | 5.298 | |
R&D Expenses | 1.449 | 1.11 | 0.729 | 0.694 | 0.663 | 0.603 | |
Selling General & Admin Expenses | 3.697 | 3.515 | 3.242 | 3.03 | 3.082 | 3.019 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.252) | (0.0379) | - | - | - | - | |
Interest Income | 0.291756 | 0.718285 | 1.63627 | 1.963 | 1.683 | 1.419 | |
Income Tax Expense | (0.492) | 0.000263 | (0.111895) | - | - | - | |
Net Income | |||||||
Net Income | (3.425) | (2.752) | (3.399) | (2.296) | (1.554) | (2.046) | |
Supplemental | |||||||
EBIT | (3.974) | (3.021) | (3.155) | (3.701) | (3.598) | (2.758) | |
EBITDA | (3.954) | (2.988) | (3.1) | (3.643) | (3.531) | (2.758) | |