

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,052.9 | 2,365.7 | 2,498.6 | 2,228.3 | 2,090.4 | 3,062.2 | |
COGS | 1,135.1 | 1,294.7 | 1,286.7 | 1,062.2 | 1,743.8 | - | |
Gross Profit | 917.8 | 1,071 | 1,225.1 | 1,166.2 | 346.6 | 1,281.3 | |
Operating Expenses & Income | |||||||
Operating Income | 123.8 | 216.5 | 228.9 | 245.4 | 104.9 | 1,040.6 | |
Total Operating Expenses | 793.7 | 854.5 | 996.2 | 920.8 | 241.7 | - | |
R&D Expenses | 72.9 | 77 | 84.3 | - | - | 68.73 | |
Selling General & Admin Expenses | 533.5 | 52.68 | 63.88 | 54.48 | 136.7 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.039) | (7.005) | (16.18) | (17) | (18.67) | (3.734) | |
Interest Income | 1,611 | 5.623 | 23.41 | 21.17 | 18.18 | - | |
Income Tax Expense | 36.02 | 62.83 | 65.6 | 75.25 | 37.97 | 44.27 | |
Net Income | |||||||
Net Income | 84.17 | 145.2 | 153.4 | 78.51 | 182.8 | 198.3 | |
Supplemental | |||||||
EBIT | 127.5 | 221.8 | 252.4 | 269.2 | 104.9 | 106.8 | |
EBITDA | 194.5 | 303.1 | 321 | 343.9 | 182.8 | 213.6 | |