
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 153.1 | 1,261.9 | 1,873.5 | 2,729.3 | 2,260.5 | 786.5 | |
COGS | 114 | 1,013.4 | 1,426 | 2,049.8 | 1,642.7 | 538.1 | |
Gross Profit | 39.08 | 248.5 | 447.5 | 679.5 | 617.8 | 247.9 | |
Operating Expenses & Income | |||||||
Operating Income | 18.4 | 154 | 207.6 | 362.2 | 378 | 5.523843 | |
Total Operating Expenses | 134.7 | 1,107.9 | 1,665.9 | 2,367.1 | 1,882.5 | 780.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.78 | 60.69 | 179.7 | 200.3 | 143.9 | 129.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.786057) | (46.32) | (182.1) | (95.03) | (60.56) | (240.6) | |
Interest Income | 4.815957 | 14.38 | 370.8 | 476.5 | 458.4 | 494.7 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 15.02 | 2.262676 | 198.7 | 237.7 | 223.8 | (121.5) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |