

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31,060.2 | 27,281 | 27,116 | 28,754 | 29,445 | 30,431.2 | |
COGS | 7,508.8 | 5,657 | 6,019 | 6,251 | 3,920.3 | 5,636.1 | |
Gross Profit | 23,551.4 | 21,624 | 21,097 | 22,503 | 25,524.7 | 24,821.5 | |
Operating Expenses & Income | |||||||
Operating Income | 11,282 | 7,330 | 7,605 | 1,662 | 11,817.8 | 11,416.2 | |
Total Operating Expenses | 12,269.4 | 14,294 | 13,492 | 20,841 | 13,706.9 | 13,405.3 | |
R&D Expenses | 6,100.6 | 4,977 | 5,718 | 5,907 | 5,687.4 | 6,025 | |
Selling General & Admin Expenses | 5,131.4 | 4,895 | 4,711 | 5,131 | 2,186 | 4,548 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,138.7) | (935) | (944) | (977) | (1,024.1) | (997.1) | |
Interest Income | - | 106 | 376 | 281 | 349 | 323 | |
Income Tax Expense | 2,362.6 | 1,248 | 1,247 | 211 | 1,286.1 | 1,282.9 | |
Net Income | |||||||
Net Income | 7,081.1 | 4,592 | 5,665 | 480 | 8,510.6 | (3,247.5) | |
Supplemental | |||||||
EBIT | 13,573 | 10,953 | 7,803 | 1,667 | 10,820 | (1,098.8) | |
EBITDA | 15,904.9 | 13,056 | 10,496 | 4,434 | 13,580 | 1,661.2 | |