
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31,910.6 | 32,758.2 | 39,789.4 | 40,583.5 | 44,936.3 | 45,779.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 31,910.6 | 32,758.2 | 39,789.4 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 8,556 | 5,823.9 | 1,135.7 | - | - | - | |
Total Operating Expenses | (23,354.6) | (26,934.3) | 38,653.7 | 33,760.3 | 36,441 | 36,225.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (269.5) | (74.2) | - | - | - | - | |
Interest Income | 746.8 | 762.5 | 2,083.9 | 1,232.4 | 1,969.3 | 1,943.8 | |
Income Tax Expense | 1,658.3 | 1,255.1 | 1,421 | - | - | - | |
Net Income | |||||||
Net Income | 7,141.1 | 3,437.8 | 4,131.8 | 5,140.5 | 6,556.1 | 7,463.4 | |
Supplemental | |||||||
EBIT | 7,318.5 | 4,396 | 1,135.7 | - | - | - | |
EBITDA | 7,866.9 | 4,968.2 | - | - | - | - | |