

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.621994 | 1.496 | 1.081519 | 0.177785 | 0.242105 | |
COGS | 0.451244 | 1.21 | 0.757622 | 0.269362 | 0.338857 | |
Gross Profit | 0.17075 | 0.285501 | 0.323897 | (0.0916) | (0.0968) | |
Operating Expenses & Income | ||||||
Operating Income | (0.113) | (0.295) | (0.0731) | (0.361) | (0.417846) | |
Total Operating Expenses | 0.284176 | 0.580349 | 0.396974 | 0.268963 | 0.321094 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.000002) | (0.000003) | (0.000003) | - | - | |
Net Income | ||||||
Net Income | (0.113) | (0.161) | 0.0831 | (0.361) | (0.417846) | |
Supplemental | ||||||
EBIT | (0.113) | (0.159943) | 0.0831 | (0.361) | (0.417846) | |
EBITDA | (0.102058) | (0.149) | 0.0941 | (0.350057) | (0.406903) | |