

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21.74 | 20.03 | 27.85 | 37.81 | 31.76 | 39.93 | |
COGS | 12.26 | 10.72 | 15.31 | 20.57 | 19.22 | 22.73 | |
Gross Profit | 9.482165 | 9.308813 | 12.54 | 17.24 | 12.55 | 17.58 | |
Operating Expenses & Income | |||||||
Operating Income | 0.900319 | 1.064413 | 2.692107 | 4.194543 | (3.842409) | (1.640919) | |
Total Operating Expenses | 8.435296 | 8.013872 | 9.851287 | 13.05 | 16.44 | 18.88 | |
R&D Expenses | 2.293885 | 2.07648 | 2.295996 | 2.833063 | 3.686 | 4.253883 | |
Selling General & Admin Expenses | 3.319152 | 5.202048 | 6.253427 | 8.184798 | 11.12 | 13.08 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.173449) | (0.22023) | (0.227364) | (0.182104) | (0.287835) | (0.254446) | |
Interest Income | 0.005138 | 0.009631 | 0.0516 | 0.0624 | 0.0523 | 0.104219 | |
Income Tax Expense | 0.398666 | (0.432) | 0.06 | 2.273233 | (0.681067) | (0.881526) | |
Net Income | |||||||
Net Income | 0.152367 | 1.875185 | 2.81145 | 1.993029 | (3.067723) | (0.974119) | |
Supplemental | |||||||
EBIT | (0.566301) | 1.663415 | 3.098786 | 4.448366 | (3.458412) | (0.99452) | |
EBITDA | (0.112906) | 2.029342 | 3.473652 | 4.993145 | (2.912122) | (0.309861) | |