
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | (0.005443) | - | - | 0.0215 | - | |
COGS | 0.0438 | 0.0503 | 0.0934 | 0.113239 | 0.0375 | 0.0293 | |
Gross Profit | (0.0438) | (0.0503) | (0.0934) | (0.113239) | (0.016) | 0.0142 | |
Operating Expenses & Income | |||||||
Operating Income | (4.734374) | (5.980126) | (5.085883) | (3.911951) | (2.237705) | (2.119694) | |
Total Operating Expenses | 4.734374 | 5.980126 | 5.085883 | 3.798712 | 2.221701 | 2.246538 | |
R&D Expenses | 2.705233 | 4.149707 | 2.480543 | 1.162848 | 0.820896 | 0.848702 | |
Selling General & Admin Expenses | 1.986113 | 1.798966 | 2.143019 | 2.635864 | - | 0.726138 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000539) | (0.000911) | (0.0193) | (0.164073) | (0.0696) | (0.0794) | |
Interest Income | - | 0.001099 | - | - | - | 0.007652 | |
Income Tax Expense | (0.184651) | (0.117613) | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (4.734913) | (5.979027) | (5.216789) | (4.073658) | (2.342251) | (2.224703) | |
Supplemental | |||||||
EBIT | (4.734374) | (5.980126) | (5.197528) | (3.909585) | (2.237705) | (2.148839) | |
EBITDA | (4.69054) | (5.929844) | (5.10416) | (3.796346) | (2.200199) | (2.111401) | |